Gamestar Holding OÜRegistered
Key figures
2 011 950 €−9,3%
Revenue 2025
−5,7%
Average annual change 2019–2025
Ratios
20252,9%
Profit margin
4,3%
EBITDA margin
72,6%
Equity ratio
3,6×
Current ratio
18,3%
Return on equity
2746 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 576 722 € | 2 | 8918 € |
| Q1 2026 | 641 910 € | 2 | 9477 € |
| Q4 2025 | 455 952 € | 2 | 10 506 € |
| Q3 2025 | 305 811 € | 2 | 10 881 € |
| Q2 2025 | 1 057 731 € | 2 | 12 082 € |
| Q1 2025 | 842 653 € | 3 | 11 970 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 103 000 € (29% of distributable profit).
History
2025103 000 €
202476 102 €
202361 795 €
202244 719 €
202137 205 €
202052 618 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 595 498 | 584 521 | 567 264 | 531 007 | 485 433 | 498 144 | 430 987 |
| Total non-current assets | 13 637 | 38 393 | 2341 | 1189 | 17 507 | 7666 | 7180 |
| Total assets | 609 135 | 622 914 | 569 605 | 532 196 | 502 940 | 505 810 | 438 167 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 255 783 | 263 869 | 185 900 | 165 165 | 138 648 | 142 919 | 119 979 |
| Non-current liabilities | 0 | — | — | — | — | — | — |
| Total liabilities | 255 783 | 263 869 | 185 900 | 165 165 | 138 648 | 142 919 | 119 979 |
| Share capital | 2520 | 2520 | 2520 | 2520 | 2520 | 2520 | 2520 |
| Retained earnings of previous periods | 283 906 | 297 946 | 319 052 | 336 198 | 302 448 | 285 402 | 257 103 |
| Profit for the year | 66 658 | 58 311 | 61 865 | 28 045 | 59 056 | 74 701 | 58 297 |
| Reserves and other equity | 268 | 268 | 268 | 268 | 268 | 268 | 268 |
| Total equity | 353 352 | 359 045 | 383 705 | 367 031 | 364 292 | 362 891 | 318 188 |
| Income statement | |||||||
| Sales revenue | 2 854 301 | 2 069 642 | 1 997 491 | 1 710 012 | 2 507 000 | 2 217 358 | 2 011 950 |
| Operating profit | 83 692 | 66 572 | 65 812 | 33 653 | 67 572 | 85 312 | 83 362 |
| EBITDA | 91 941 | 68 904 | 67 504 | 34 805 | 69 849 | 88 824 | 85 792 |
| Profit before income tax | 83 262 | 66 877 | 67 922 | 35 325 | 70 594 | 89 432 | 87 348 |
| Profit for the reporting year | 66 658 | 58 311 | 61 865 | 28 045 | 59 056 | 74 701 | 58 297 |
| Labour costs | 113 264 | 76 983 | 92 464 | 92 861 | 99 581 | 107 653 | 101 608 |
| Depreciation of non-current assets | 8249 | 2332 | 1692 | 1152 | 2277 | 3512 | 2430 |
| Other indicators | |||||||
| Employees | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Calculated dividend | — | 52 618 | 37 205 | 44 719 | 61 795 | 76 102 | 103 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Mängude ja mänguasjade hulgimüük