Erismet OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 12 008 € | 1 | 1049 € |
| Q2 2026 | 28 773 € | 1 | 2708 € |
| Q1 2026 | 56 800 € | 2 | 2570 € |
| Q4 2025 | 42 586 € | 2 | 4142 € |
| Q3 2025 | 29 891 € | 2 | 1803 € |
| Q2 2025 | 36 570 € | 1 | 1803 € |
| Q1 2025 | 244 194 € | 1 | 47 137 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 65 000 € (19% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 22 768 | 70 647 | 166 398 | 151 386 | 256 318 | 148 488 | 156 156 |
| Total non-current assets | 11 628 | 13 733 | 28 273 | 165 985 | 148 084 | 275 868 | 63 887 |
| Total assets | 34 396 | 84 380 | 194 671 | 317 371 | 404 402 | 424 356 | 220 043 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 12 408 | 18 338 | 50 077 | 49 929 | 54 383 | 72 009 | 33 949 |
| Non-current liabilities | 0 | 0 | 0 | 0 | — | — | — |
| Total liabilities | 12 408 | 18 338 | 50 077 | 49 929 | 54 383 | 72 009 | 33 949 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 10 157 | 5432 | 7159 | 29 397 | 205 962 | 324 345 | 284 791 |
| Profit for the year | 9275 | 58 054 | 134 879 | 235 489 | 141 501 | 25 446 | −101 253 |
| Total equity | 21 988 | 66 042 | 144 594 | 267 442 | 350 019 | 352 347 | 186 094 |
| Income statement | |||||||
| Sales revenue | 131 678 | 418 422 | 1 173 577 | 1 768 707 | 1 244 633 | 1 156 278 | 465 373 |
| Operating profit | 9417 | 61 554 | 148 549 | 262 017 | 150 760 | 29 090 | −83 102 |
| EBITDA | 11 004 | 64 051 | 153 324 | 270 553 | 173 035 | 51 270 | −65 714 |
| Profit before income tax | 9275 | 61 554 | 148 554 | 261 605 | 151 093 | 29 209 | −82 920 |
| Profit for the reporting year | 9275 | 58 054 | 134 879 | 235 489 | 141 501 | 25 446 | −101 253 |
| Labour costs | 13 203 | 25 076 | 72 844 | 166 515 | 208 285 | 197 071 | 96 782 |
| Depreciation of non-current assets | 1587 | 2497 | 4775 | 8536 | 22 275 | 22 180 | 17 388 |
| Other indicators | |||||||
| Employees | 1 | 2 | 4 | 6 | 6 | 5 | 2 |
| Calculated dividend | — | 14 000 | 56 327 | 112 641 | 58 924 | 23 118 | 65 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Erismet OÜ
Overview
Erismet OÜ (registry code 11951193) is a private limited company (OÜ). The company was entered in the Commercial Register in 2010 and has been registered for 16 years. Registered location: Lasnamäe linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is other manufacturing n.e.c. (EMTAK 32991). The company is registered for VAT (VAT number EE101397926).
Financial results
Revenue in financial year 2025 was 465 373 €, down 59,8% on the previous year (1 156 278 €). From 2019 to 2025, revenue grew by an average of 23,4% per year. Financial year 2025 ended with a loss of 101 253 €. The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees (5 a year earlier). Revenue per employee was 232 687 €. At the end of financial year 2025, total assets were 220 043 € and equity 186 094 € (84,6% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 12 008 €, down 59,8% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 1049 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 810 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.