Väike Mudilane OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 15 124 € | 1 | 654 € |
| Q2 2026 | 10 261 € | 1 | 1179 € |
| Q1 2026 | 23 640 € | 1 | 1139 € |
| Q4 2025 | 76 353 € | 1 | 1130 € |
| Q3 2025 | 17 729 € | 1 | 1151 € |
| Q2 2025 | 34 649 € | 1 | 1151 € |
| Q1 2025 | 27 287 € | 1 | 839 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 5870 € (3% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 78 805 | 24 137 | 108 021 | 137 942 | 119 010 | 129 505 | 123 697 |
| Total non-current assets | 410 575 | 527 332 | 413 206 | 425 753 | 422 073 | 410 705 | 344 118 |
| Total assets | 489 380 | 551 469 | 521 227 | 563 695 | 541 083 | 540 210 | 467 815 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 135 603 | 78 143 | 57 208 | 56 492 | 57 889 | 64 396 | 29 204 |
| Non-current liabilities | 307 503 | 419 894 | 318 629 | 335 730 | 311 471 | 295 540 | 249 376 |
| Total liabilities | 443 106 | 498 037 | 375 837 | 392 222 | 369 360 | 359 936 | 278 580 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 29 889 | 43 718 | 50 876 | 142 834 | 168 067 | 168 366 | 171 848 |
| Profit for the year | 13 829 | 7158 | 91 958 | 26 083 | 1100 | 9352 | 14 831 |
| Total equity | 46 274 | 53 432 | 145 390 | 171 473 | 171 723 | 180 274 | 189 235 |
| Income statement | |||||||
| Sales revenue | 228 867 | 55 870 | 164 267 | 122 266 | 106 119 | 110 287 | 141 361 |
| Operating profit | 18 077 | 10 371 | 92 661 | 37 001 | 5137 | 18 509 | 41 318 |
| EBITDA | 28 842 | 18 920 | 106 917 | 59 429 | 24 748 | — | — |
| Profit before income tax | 13 829 | 7158 | 91 958 | 26 083 | 1312 | 9547 | 15 113 |
| Profit for the reporting year | 13 829 | 7158 | 91 958 | 26 083 | 1100 | 9352 | 14 831 |
| Labour costs | — | 5137 | 8765 | 10 604 | 9655 | 12 286 | 13 872 |
| Depreciation of non-current assets | 10 765 | 8549 | 14 256 | 22 428 | 19 611 | — | — |
| Other indicators | |||||||
| Employees | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 850 | 801 | 5870 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Väike Mudilane OÜ
Overview
Väike Mudilane OÜ (registry code 11953884) is a private limited company (OÜ). The company was entered in the Commercial Register in 2010 and has been registered for 16 years. Registered location: Nõmme linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is retail sale of motor vehicle parts and accessories (EMTAK 47821). The company is registered for VAT (VAT number EE101733124).
Financial results
Revenue in financial year 2025 was 141 361 €, up 28,2% on the previous year (110 287 €). From 2019 to 2025, revenue declined by an average of 7,7% per year. Net profit for financial year 2025 was 14 831 € (10,5% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 141 361 €. At the end of financial year 2025, total assets were 467 815 € and equity 189 235 € (40,5% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 15 124 €, down 14,7% on the same quarter a year earlier. The company had 1 employees in that quarter. Labour taxes paid in the quarter: 654 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 580 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 28.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.