F9 Distribution Estonia OÜRegistered
Key figures
Ratios
2025Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 268 367 € | 11 | 89 560 € |
| Q2 2026 | 269 702 € | 11 | 72 754 € |
| Q1 2026 | 14 750 326 € | 11 | 84 448 € |
| Q4 2025 | 24 062 048 € | 10 | 75 511 € |
| Q3 2025 | 12 492 717 € | 10 | 74 019 € |
| Q2 2025 | 214 954 € | 10 | 71 468 € |
| Q1 2025 | 202 116 € | 10 | 73 896 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 343 239 | 416 799 | 480 208 | 555 874 | 652 460 | 11 609 164 | 2 978 283 |
| Total non-current assets | 816 | 246 | 5252 | 7931 | 8535 | 11 228 | 16 975 |
| Total assets | 344 055 | 417 045 | 485 460 | 563 805 | 660 995 | 11 620 392 | 2 995 258 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 88 630 | 104 747 | 107 881 | 116 320 | 123 704 | 11 475 897 | 156 406 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 88 630 | 104 747 | 107 881 | 116 320 | 123 704 | 11 475 897 | 156 406 |
| Share capital | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 |
| Retained earnings of previous periods | 155 454 | 205 425 | 262 298 | 327 579 | 397 485 | 107 204 | 94 495 |
| Profit for the year | 49 971 | 56 873 | 65 281 | 69 906 | 89 806 | −12 709 | 2 694 357 |
| Total equity | 255 425 | 312 298 | 377 579 | 447 485 | 537 291 | 144 495 | 2 838 852 |
| Income statement | |||||||
| Sales revenue | 511 929 | 531 333 | 596 099 | 631 621 | 791 031 | 805 457 | 31 478 250 |
| Operating profit | 46 453 | 51 102 | 57 539 | 60 691 | 76 217 | 78 381 | 2 673 368 |
| EBITDA | 47 023 | 51 672 | 58 483 | 62 091 | 78 702 | 82 146 | 2 677 060 |
| Profit before income tax | 49 971 | 56 873 | 65 281 | 69 906 | 89 806 | 94 495 | 2 694 357 |
| Profit for the reporting year | 49 971 | 56 873 | 65 281 | 69 906 | 89 806 | −12 709 | 2 694 357 |
| Labour costs | 402 431 | 419 585 | 449 973 | 465 265 | 524 800 | 597 475 | 540 635 |
| Depreciation of non-current assets | 570 | 570 | 944 | 1400 | 2485 | 3765 | 3692 |
| Other indicators | |||||||
| Employees | 10 | 9 | 10 | 10 | 10 | 11 | 11 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 380 087 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Summary: F9 Distribution Estonia OÜ
Overview
F9 Distribution Estonia OÜ (registry code 12773606) is a private limited company (OÜ). The company was entered in the Commercial Register in 2014 and has been registered for 11 years. Registered location: Kristiine linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is wholesale of computers, peripheral equipment and software (EMTAK 46501). The company is registered for VAT (VAT number EE101771115).
Financial results
Revenue in financial year 2025 was 31 478 250 €, up 3808% on the previous year (805 457 €). From 2019/20 to 2025, revenue grew by an average of 98,7% per year. This is the company's highest revenue among the published years (2019/20–2025). Net profit for financial year 2025 was 2 694 357 € (8,6% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 11 employees. Revenue per employee was 2 861 659 €. At the end of financial year 2025, total assets were 2 995 258 € and equity 2 838 852 € (94,8% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 268 367 €, down 97,9% on the same quarter a year earlier. The company had 11 employees in that quarter. Labour taxes paid in the quarter: 89 560 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 4840 € per month.
Management and owners
The management board has 3 members. The sole owner of the company is "F9 Distribution Baltic" UAB.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.09.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.