Osaühing MotywellRegistered
Qualified audit opinion. 2021 report: Adverse.
Key figures
215 084 €+21,4%
Revenue 2025
−43,2%
Average annual change 2019–2025
Ratios
2025−8,1%
Profit margin
99,8%
Equity ratio
527×
Current ratio
−1,4%
Return on equity
552 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | — | 1 | 601 € |
| Q1 2026 | — | 1 | 601 € |
| Q4 2025 | — | 1 | 601 € |
| Q3 2025 | — | 1 | 601 € |
| Q2 2025 | — | 1 | 601 € |
| Q1 2025 | — | 1 | 5254 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 238 400 € (16% of distributable profit).
History
2025238 400 €
2024589 664 €
2023450 552 €
2022802 139 €
2021507 227 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 4 265 906 | 3 478 159 | 2 197 739 | 2 216 591 | 1 645 410 | 1 480 158 | 1 210 150 |
| Total non-current assets | — | 1 983 327 | 1 572 809 | 0 | 0 | 0 | — |
| Total assets | 4 265 906 | 5 461 486 | 3 770 548 | 2 216 591 | 1 645 410 | 1 480 158 | 1 210 150 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 627 164 | 1 066 628 | 183 558 | 100 688 | 308 | 16 578 | 2295 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 627 164 | 1 066 628 | 183 558 | 100 688 | 308 | 16 578 | 2295 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 2 634 927 | 3 636 242 | 3 885 131 | 2 782 351 | 1 662 851 | 1 052 938 | 1 222 680 |
| Profit for the year | 1 001 315 | 756 116 | −300 641 | −668 948 | −20 249 | 408 142 | −17 325 |
| Total equity | 3 638 742 | 4 394 858 | 3 586 990 | 2 115 903 | 1 645 102 | 1 463 580 | 1 207 855 |
| Income statement | |||||||
| Sales revenue | 6 438 850 | 6 209 563 | 1 190 675 | 5688 | 19 500 | 177 195 | 215 084 |
| Operating profit | 1 038 034 | 733 326 | −205 539 | −492 450 | 54 326 | 504 398 | 49 916 |
| Profit before income tax | 1 058 137 | 756 116 | −180 442 | −489 766 | 54 326 | 504 398 | 49 916 |
| Profit for the reporting year | 1 001 315 | 756 116 | −300 641 | −668 948 | −20 249 | 408 142 | −17 325 |
| Labour costs | 6246 | 6246 | 7410 | 12 644 | 5620 | 5620 | 5763 |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 507 227 | 802 139 | 450 552 | 589 664 | 238 400 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Ravimite ja meditsiinikaupade hulgimüük