Fractory Solutions OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 3 144 350 € | 43 | 291 174 € |
| Q2 2026 | 2 861 592 € | 38 | 321 727 € |
| Q1 2026 | 2 456 302 € | 39 | 282 417 € |
| Q4 2025 | 2 787 361 € | 33 | 306 345 € |
| Q3 2025 | 2 486 960 € | 34 | 284 935 € |
| Q2 2025 | 2 471 307 € | 32 | 280 410 € |
| Q1 2025 | 1 930 443 € | 32 | 270 487 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 † | 2024 † | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 588 403 | 431 436 | 6 074 915 | 762 639 | 2 866 665 | 746 932 | 2 275 352 |
| Total non-current assets | 211 282 | 1 166 633 | 2 499 655 | 6 187 132 | 7 369 591 | 8 686 301 | 10 226 343 |
| Total assets | 799 685 | 1 598 069 | 8 574 570 | 6 949 771 | 10 236 256 | 9 433 233 | 12 501 695 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 105 716 | 2 333 819 | 783 850 | 1 259 120 | 2 234 872 | 2 318 275 | 6 111 971 |
| Non-current liabilities | 1 024 270 | 28 327 | 21 314 | 1 582 633 | 850 921 | 96 256 | 30 940 |
| Total liabilities | 1 129 986 | 2 362 146 | 805 164 | 2 841 753 | 3 085 793 | 2 414 531 | 6 142 911 |
| Share capital | 3369 | 3369 | 62 341 | 62 341 | 76 797 | 81 843 | 81 843 |
| Retained earnings of previous periods | −190 758 | −742 623 | −1 176 399 | −2 376 700 | −6 191 050 | −8 262 531 | −10 486 229 |
| Profit for the year | −551 865 | −433 776 | −1 130 098 | −3 814 350 | −2 071 482 | −2 223 700 | −899 879 |
| Reserves and other equity | 408 953 | 408 953 | 10 013 562 | 10 236 727 | 15 336 198 | 17 423 090 | 17 663 049 |
| Total equity | −330 301 | −764 077 | 7 769 406 | 4 108 018 | 7 150 463 | 7 018 702 | 6 358 784 |
| Income statement | |||||||
| Sales revenue | 931 956 | 1 789 152 | 3 772 237 | 7 986 007 | 6 933 478 | 5 515 217 | 7 470 073 |
| Operating profit | −552 130 | −301 963 | −1 142 054 | −2 024 002 | −1 849 751 | −2 138 618 | −762 183 |
| EBITDA | −550 794 | −296 209 | −1 111 170 | −1 960 889 | −1 774 194 | −1 363 351 | −677 277 |
| Profit before income tax | −551 865 | −433 776 | −1 130 098 | −3 814 350 | −2 071 482 | −2 223 700 | −899 879 |
| Profit for the reporting year | −551 865 | −433 776 | −1 130 098 | −3 814 350 | −2 071 482 | −2 223 700 | −899 879 |
| Labour costs | 430 124 | 384 391 | 1 097 241 | 3 678 740 | 3 111 006 | 2 978 102 | 2 868 391 |
| Depreciation of non-current assets | 1336 | 5754 | 30 884 | 63 113 | 75 557 | 775 267 | 84 906 |
| Other indicators | |||||||
| Employees | 12 | 18 | 25 | 0 | 42 | 41 | 36 |
| Calculated dividend | — | 0 | 0 | 0 | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report. † Figures for the marked years come from a report filed as PDF and may be incomplete.
Risks and obligations1 issue1 note4 clear
Data from public registers, not a credit rating.
Connections graph
There are too many connections to show clearly as a graph (43 nodes). All connections are listed in the “Related people” card.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Fractory Solutions OÜ
Overview
Fractory Solutions OÜ (registry code 14300852) is a private limited company (OÜ). The company was entered in the Commercial Register in 2017 and has been registered for 9 years. Registered location: Tartu linn, Tartu maakond. According to the latest annual report, the main activity is other information service activities (EMTAK 63921). The company is registered for VAT (VAT number EE102007587).
Financial results
Revenue in financial year 2025 was 7 470 073 €, up 35,4% on the previous year (5 515 217 €). From 2019 to 2025, revenue grew by an average of 41,5% per year. Financial year 2025 ended with a loss of 899 879 €. The company made a loss in all 7 published financial years. In financial year 2025 the company had 36 employees (41 a year earlier). Revenue per employee was 207 502 €. At the end of financial year 2025, total assets were 12 501 695 € and equity 6 358 784 € (50,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 3 144 350 €, up 26,4% on the same quarter a year earlier. The company had 43 employees in that quarter. Labour taxes paid in the quarter: 291 174 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 4060 € per month.
Management and owners
The management board has 4 members. The supervisory board has 5 members. According to the register, the company has 33 owners. The largest stake (12,8%) is held by OTB Fund Coöperatief U.A.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 17.07.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.