Fyma OÜRegistered

14319403Private limited company (OÜ)Founded 2017
Annual report for 2025 not filed.

Key figures

83 465 €−25,9%
Revenue 2025
+41,3%
Average annual growth 2019–2025
050 k100 k150 k200 k2019202020212022202320242025

Ratios

2024

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
01 m2 m3 m201920202021202220232024
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 202622 997 €—22 637 €
Q1 202616 719 €221 928 €
Q4 202518 734 €218 863 €
Q3 202518 822 €219 328 €
Q2 202522 478 €217 511 €
Q1 202526 463 €227 864 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2024

No dividends were distributed.

Equity decreased by 2497 € in ways other than from retained earnings — e.g. a share capital reduction, a payout from other reserves or a revaluation reserve adjustment. The open data does not show whether this was a payout to the owners.

History
dividend other equity decrease
20240 €+2497 € other
2023 ~1889 €
20220 €
20210 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2024
201920202021202220232024
Balance sheet — assets
Total current assets92 6701 489 183647 644335 7731 721 705718 288
Total non-current assets22 04536 01245 63044 48446 9876840
Total assets114 7151 525 195693 274380 2571 768 692725 128
Balance sheet — liabilities and equity
Current liabilities20 76926 84184 64778 472119 74543 584
Non-current liabilities75000——2 150 3861 963 546
Total liabilities28 26926 84184 64778 4722 270 1312 007 130
Share capital283438973897389710 00010 000
Retained earnings of previous periods1104−41 055−309 163−1 201 387−1 853 058−2 654 397
Profit for the year−42 158−268 108−892 224−596 842−801 335−778 062
Reserves and other equity124 6661 803 6201 806 1172 096 1172 142 9542 140 457
Total equity86 4461 498 354608 627301 785−501 439−1 282 002
Income statement
Sales revenue10 50011 72827 483101 183165 480112 706
Operating profit−42 167−268 040−892 341−596 836−803 877−799 540
EBITDA——−890 351−593 835−800 307−795 047
Profit before income tax−42 158−268 108−892 224−596 842−801 335−778 062
Profit for the reporting year−42 158−268 108−892 224−596 842−801 335−778 062
Labour costs0163 536494 040459 522445 452408 911
Depreciation of non-current assets——1990300135704493
Other indicators
Employees04111075
Calculated dividend—00018890

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Fyma OÜ3Karen Kangro BurnsFyma HoldCo Limited
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Fyma OÜ — 2024 revenue 112 706 €, profit −778 062 €, 5 employees | entity.ee