SRINI OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 2 048 750 € | 43 | 329 083 € |
| Q2 2026 | 2 131 771 € | 42 | 321 198 € |
| Q1 2026 | 1 781 524 € | 41 | 368 600 € |
| Q4 2025 | 1 970 529 € | 45 | 382 679 € |
| Q3 2025 | 1 632 739 € | 45 | 380 494 € |
| Q2 2025 | 1 787 546 € | 47 | 408 481 € |
| Q1 2025 | 1 905 941 € | 48 | 408 064 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 500 001 € (11% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 389 411 | 866 073 | 1 410 897 | 2 715 720 | 2 710 468 | 3 353 815 | 3 932 934 |
| Total non-current assets | 134 479 | 239 774 | 1 007 379 | 1 748 652 | 3 415 351 | 2 692 159 | 2 579 150 |
| Total assets | 523 890 | 1 105 847 | 2 418 276 | 4 464 372 | 6 125 819 | 6 045 974 | 6 512 084 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 267 715 | 456 304 | 900 064 | 1 114 587 | 1 422 417 | 1 075 585 | 1 358 939 |
| Non-current liabilities | 19 569 | 0 | 53 897 | 43 807 | 377 388 | 294 362 | 26 188 |
| Total liabilities | 287 284 | 456 304 | 953 961 | 1 158 394 | 1 799 805 | 1 369 947 | 1 385 127 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 13 018 | 139 035 | 440 864 | 1 261 566 | 2 703 229 | 3 799 287 | 4 173 276 |
| Profit for the year | 221 088 | 507 758 | 1 020 701 | 2 041 662 | 1 620 035 | 873 990 | 950 931 |
| Reserves and other equity | — | 250 | 250 | 250 | 250 | 250 | 250 |
| Total equity | 236 606 | 649 543 | 1 464 315 | 3 305 978 | 4 326 014 | 4 676 027 | 5 126 957 |
| Income statement | |||||||
| Sales revenue | 1 666 033 | 3 189 531 | 4 587 798 | 8 120 940 | 8 716 251 | 7 218 036 | 7 423 221 |
| Operating profit | 262 891 | 529 827 | 1 020 989 | 2 055 178 | 1 655 562 | 948 850 | 995 802 |
| EBITDA | 281 180 | 558 248 | 1 068 105 | 2 126 726 | 1 738 527 | 1 025 896 | 1 056 311 |
| Profit before income tax | 260 906 | 526 833 | 1 064 204 | 2 072 695 | 1 748 332 | 998 990 | 1 091 957 |
| Profit for the reporting year | 221 088 | 507 758 | 1 020 701 | 2 041 662 | 1 620 035 | 873 990 | 950 931 |
| Labour costs | 643 131 | 1 425 092 | 2 291 693 | 3 356 978 | 3 712 042 | 3 672 598 | 3 531 283 |
| Depreciation of non-current assets | 18 289 | 28 421 | 47 116 | 71 548 | 82 965 | 77 046 | 60 509 |
| Other indicators | |||||||
| Employees | 12 | 23 | 36 | 50 | 55 | 51 | 48 |
| Calculated dividend | — | 94 821 | 205 929 | 199 999 | 599 999 | 523 977 | 500 001 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
53 contractsPublic contracts won worth 11 431 822 € from 18 contracting authorities (18.09.2023–01.09.2026). Plus 20 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Omavalitsuste koostöö suurendamine IT-valdkonnas (Regionaal- ja Põllumajandusministeerium) · joint bid | Riigi Tugiteenuste Keskus | 57 300 € | 01.09.2026 |
| Äriprotsesside automatiseerimise ja andmevahetuse tarkvara arendus. | Grow Finance OÜ | 23.07.2026 | |
| Tehnilise süsteemianalüütiku roll | Elering AS | 405 600 € | 08.06.2026 |
| Varahalduse infosüsteemi arendustööd | Siseministeeriumi infotehnoloogia- ja arenduskeskus | up to 500 000 € | 04.06.2026 |
| Full-stack arendaja roll | Elering AS | 241 280 € | 02.06.2026 |
| Projektijuhtimise tugisüsteemi (SynDoc) arendus- ja hooldusteenus II | Elering AS | 800 000 € | 20.05.2026 |
| "Back-end arendaja roll" · Osa 2-1 | AKTSIASELTS EESTI LOTO | 1 500 000 € | 12.05.2026 |
| Ruumiandmete halduse platvormi ja sellega seonduvate süsteemide arendustööd | Siseministeeriumi infotehnoloogia- ja arenduskeskus | up to 600 000 € | 12.05.2026 |
Source: Public Procurement Register open data from October 2023. All public tenders
Summary: SRINI OÜ
Overview
SRINI OÜ (registry code 14449790) is a private limited company (OÜ). The company was entered in the Commercial Register in 2018 and has been registered for 8 years. Registered location: Kristiine linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is computer programming (EMTAK 62101). The company is registered for VAT (VAT number EE102059250).
Financial results
Revenue in financial year 2025 was 7 423 221 €, up 2,8% on the previous year (7 218 036 €). From 2019 to 2025, revenue grew by an average of 28,3% per year. Net profit for financial year 2025 was 950 931 € (12,8% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 48 employees (51 a year earlier). Revenue per employee was 154 650 €. At the end of financial year 2025, total assets were 6 512 084 € and equity 5 126 957 € (78,7% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 2 048 750 €, up 25,5% on the same quarter a year earlier. The company had 43 employees in that quarter. Labour taxes paid in the quarter: 329 083 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 4560 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 3 owners. The largest stake (45%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (984500A65B2E6978E343) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.