Navicup OÜ
RegisteredKey figures
Ratios
2025Summary: Navicup OÜ
What kind of company is it?
Navicup OÜ (registry code 14634627) is a private limited company (OÜ). The company was entered in the Commercial Register in 2019 and has been registered for 7 years. Registered location: Kuressaare linn, Saaremaa vald, Saare maakond. According to the latest annual report, the main activity is computing infrastructure, data hosting and related activities (EMTAK 63101). The company is registered for VAT (VAT number EE102233364).
How is the company doing financially?
Revenue in financial year 2025 was 126 008 €, down 24,5% on the previous year (166 953 €). From 2019 to 2025, revenue grew by an average of 37,2% per year. Net profit for financial year 2025 was 52 653 € (41,8% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 63 004 €. At the end of financial year 2025, total assets were 208 856 € and equity 201 445 € (96,5% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 7709 €, up 5,3% on the same quarter a year earlier. The company had 3 employees in that quarter. Labour taxes paid in the quarter: 3236 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 820 € per month.
Who runs the company and who owns it?
The company has one management board member. According to the register, the company has 4 owners. The largest stake (4,8%) is held by a private individual.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 29.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. The LEI code (8945004JZ49F09CART79) comes from the GLEIF database. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 7709 € | 3 | 3236 € |
| Q2 2026 | 31 228 € | 2 | 2011 € |
| Q1 2026 | 43 485 € | 2 | 2094 € |
| Q4 2025 | 86 124 € | 2 | 1321 € |
| Q3 2025 | 7320 € | 2 | 1082 € |
| Q2 2025 | 19 130 € | 2 | 2769 € |
| Q1 2025 | 25 339 € | 2 | 3017 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 111 958 | 94 236 | 130 413 | 166 953 | 126 008 |
| Net profit | 1855 | 3661 | 43 570 | 54 761 | 52 653 |
| Retained earnings | 42 319 | 44 174 | 47 834 | 91 404 | 146 167 |
| Total assets | 98 466 | 92 055 | 120 860 | 164 116 | 208 856 |
| Total liabilities | 51 667 | 41 595 | 26 831 | 15 324 | 7411 |
| Total equity | 46 799 | 50 460 | 94 029 | 148 792 | 201 445 |
| Employees | 6 | 8 | 3 | 2 | 2 |
| Average gross salary (monthly) | 1015 | 752 | 985 | 619 | 627 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
State aid and grants
23 recordsState aid and de minimis aid in total 290 000 € (2019–2026). Largest grantors: Ettevõtluse ja Innovatsiooni Sihtasutus (267 559 €), Riigi Tugiteenuste Keskus (19 542 €), Eesti Töötukassa (2476 €), Põllumajanduse Registrite ja Informatsiooni Amet (424 €).
Show all aid records (23)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Ettevõtluse ja Innovatsiooni Sihtasutus | Teadus- ja arendusprojektidele antav abi (artikkel 25 lõike 2 punkt b) - rakendusuuringud | 112 000 € | 17.06.2026 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | T&A VTA | 170 € | 03.10.2025 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | T&A VTA | 181 € | 11.04.2025 |
| Riigi Tugiteenuste Keskus | Muu | 15 € | 10.01.2025 |
| Riigi Tugiteenuste Keskus | Muu | 112 € | 24.04.2024 |
| Riigi Tugiteenuste Keskus | Muu | 8 € | 13.10.2023 |
| Riigi Tugiteenuste Keskus | Muu | 28 € | 13.10.2023 |
| Riigi Tugiteenuste Keskus | Muu | 1900 € | 13.10.2023 |
| Riigi Tugiteenuste Keskus | Muu | 1900 € | 16.05.2023 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Nõustamine VTA | 1000 € | 28.12.2022 |
| Eesti Töötukassa | Ebasoodsas olukorras olevate töötajate töölevõtmiseks palgatoetuste vormis antav abi (artikkel 32) | 2476 € | 04.04.2022 |
| Riigi Tugiteenuste Keskus | Muu | 161 € | 07.12.2021 |
| Riigi Tugiteenuste Keskus | Muu | 81 € | 07.12.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 151 812 € | 16.04.2021 |
| Riigi Tugiteenuste Keskus | Muu | 256 € | 17.02.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Koolitus VTA | 2384 € | 15.01.2021 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Koolitus VTA | 0 € | 05.10.2020 |
| Riigi Tugiteenuste Keskus | Muu | 15 000 € | 09.04.2020 |
| Riigi Tugiteenuste Keskus | Muu | 15 € | 10.03.2020 |
| Ettevõtluse ja Innovatsiooni Sihtasutus | Muu | 11 € | 22.07.2019 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Muu | 424 € | 05.07.2019 |
| Riigi Tugiteenuste Keskus | Muu | 27 € | 17.06.2019 |
| Riigi Tugiteenuste Keskus | Muu | 39 € | 17.06.2019 |
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Related companies
- Bolt Operations OÜ1,5 bn €
- Telia Eesti AS363 m €
- Pipedrive OÜ237 m €
- Elisa Eesti AS224 m €
- pawaTech OÜ101 m €