Melisona OÜRegistered
Tax debt 10 775 € as of 30.09.2026 (incl. 10 775 € in a payment schedule).Source: Tax and Customs Board
Key figures
76 564 €+91,4%
Revenue 2025
+41,3%
Average annual growth 2019–2025
Ratios
2025−14,5%
Profit margin
−8,1%
EBITDA margin
−6,2%
Equity ratio
1,3×
Current ratio
604,8%
Return on equity
379 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 18 420 € | 2 | 593 € |
| Q1 2026 | 29 071 € | 3 | 1180 € |
| Q4 2025 | 23 638 € | 2 | 2234 € |
| Q3 2025 | 7986 € | 2 | 283 € |
| Q2 2025 | — | 1 | 622 € |
| Q1 2025 | — | 1 | 328 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
Distributed as dividends 11 729 € (56% of distributable profit).
Low confidence: in the same year part of the retained earnings moved to reserves or share capital, or a contribution was made — the exact dividend is unclear, the lower estimate is shown.
History
2025 ~11 729 €
20240 €
20230 €
20220 €
20210 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 1592 | 17 023 | 27 411 | 19 768 | 23 535 | 23 625 | 26 114 |
| Total non-current assets | — | — | — | 7600 | 5700 | 3800 | 3559 |
| Total assets | 1592 | 17 023 | 27 411 | 27 368 | 29 235 | 27 425 | 29 673 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 763 | 902 | 4621 | 10 556 | 9676 | 6418 | 20 796 |
| Non-current liabilities | — | — | 6582 | 0 | 0 | 0 | 10 715 |
| Total liabilities | 763 | 902 | 11 203 | 10 556 | 9676 | 6418 | 31 511 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 829 | 16 121 | 16 208 | 16 812 | 19 559 | 6778 |
| Profit for the year | 829 | 15 292 | 87 | 604 | 2748 | 1448 | −11 116 |
| Reserves and other equity | — | −2500 | −2500 | −2500 | −2501 | −2500 | — |
| Total equity | 829 | 16 121 | 16 208 | 16 812 | 19 559 | 21 007 | −1838 |
| Income statement | |||||||
| Sales revenue | 9612 | 31 597 | 26 208 | 32 449 | 18 280 | 40 000 | 76 564 |
| Operating profit | 829 | 15 292 | 87 | 604 | 2748 | 1448 | −8217 |
| EBITDA | — | — | — | — | — | — | −6208 |
| Profit before income tax | 829 | 15 292 | 87 | 604 | 2748 | 1448 | −11 116 |
| Profit for the reporting year | 829 | 15 292 | 87 | 604 | 2748 | 1448 | −11 116 |
| Labour costs | 4233 | 9271 | 12 005 | 10 485 | 205 | 2036 | 22 656 |
| Depreciation of non-current assets | — | — | — | — | — | — | 2009 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Calculated dividend | — | — | 0 | 0 | 0 | 0 | 11 729 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Veevarustus- ja sanitaarseadmete ning nende koosteosade jaemüük