FRIC OsaühingRegistered
Key figures
545 010 €+6,4%
Revenue 2025
+60,9%
Average annual growth 2020–2025
Ratios
202512,0%
Profit margin
96,4%
Equity ratio
21,9%
Return on equity
865 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 43 921 € | 1 | 1151 € |
| Q1 2026 | 41 030 € | 1 | 1151 € |
| Q4 2025 | 45 502 € | 1 | 1151 € |
| Q3 2025 | 47 539 € | 1 | 1151 € |
| Q2 2025 | 38 470 € | 1 | 1151 € |
| Q1 2025 | 45 363 € | 1 | 1147 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
202355 200 €
202231 500 €
20211940 €+560 € other
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 1940 | 35 740 | 49 710 | 137 705 | 253 520 | 284 750 |
| Total non-current assets | 35 500 | 66 750 | 57 990 | 45 800 | 35 500 | 25 370 |
| Total assets | 37 440 | 102 490 | 107 700 | 183 505 | 289 020 | 310 120 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 1940 | 15 990 | 17 500 | 25 000 | 35 000 | 0 |
| Non-current liabilities | 33 000 | 55 000 | 35 000 | 75 305 | 20 500 | 11 200 |
| Total liabilities | 34 940 | 70 990 | 52 500 | 100 305 | 55 500 | 11 200 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 0 | 0 | 0 | 0 | 119 120 | 233 520 |
| Profit for the year | 1940 | 31 500 | 55 200 | 83 200 | 114 400 | 65 400 |
| Reserves and other equity | −1940 | −2500 | −2500 | −2500 | −2500 | −2500 |
| Total equity | 2500 | 31 500 | 55 200 | 83 200 | 233 520 | 298 920 |
| Income statement | ||||||
| Sales revenue | 50 557 | 235 200 | 274 500 | 369 500 | 512 200 | 545 010 |
| Operating profit | 1940 | 31 500 | 55 200 | 83 200 | 114 400 | 65 400 |
| Profit before income tax | 1940 | 31 500 | 55 200 | 83 200 | 114 400 | 65 400 |
| Profit for the reporting year | 1940 | 31 500 | 55 200 | 83 200 | 114 400 | 65 400 |
| Labour costs | 0 | 0 | 1466 | 12 844 | 13 650 | 14 450 |
| Depreciation of non-current assets | — | — | — | — | — | — |
| Other indicators | ||||||
| Employees | 0 | 0 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 1940 | 31 500 | 55 200 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Masinate, tööstusseadmete, laevade ja õhusõidukite hulgimüügi vahendusteenus