Programmable Equity OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 18 064 € | — | 3699 € |
| Q2 2026 | 29 972 € | 1 | 20 536 € |
| Q1 2026 | 12 866 € | 2 | 13 658 € |
| Q4 2025 | 14 905 € | 2 | 19 760 € |
| Q3 2025 | 19 147 € | 3 | 22 290 € |
| Q2 2025 | 41 520 € | 3 | 25 958 € |
| Q1 2025 | 27 589 € | 3 | 41 579 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2022–2025
| 2021/22 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Total current assets | 2 600 252 | 1 123 436 | 16 362 | 18 096 |
| Total non-current assets | 416 525 | 552 278 | 483 972 | 420 920 |
| Total assets | 3 016 777 | 1 675 714 | 500 334 | 439 016 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 120 303 | 98 446 | 32 513 | 15 805 |
| Non-current liabilities | — | 527 650 | 97 650 | 269 110 |
| Total liabilities | 120 303 | 626 096 | 130 163 | 284 915 |
| Share capital | 3621 | 3657 | 3756 | 3756 |
| Retained earnings of previous periods | — | −1 622 103 | 1 360 190 | 121 798 |
| Profit for the year | −1 622 103 | −2 131 528 | −1 238 392 | −216 070 |
| Reserves and other equity | — | 4 799 592 | 244 617 | 244 617 |
| Total equity | 2 896 474 | 1 049 618 | 370 171 | 154 101 |
| Income statement | ||||
| Sales revenue | 59 651 | 71 780 | 121 872 | 92 244 |
| Operating profit | −1 572 155 | −2 157 816 | −1 245 052 | −210 782 |
| EBITDA | −1 560 620 | −2 095 033 | −1 176 746 | −147 730 |
| Profit before income tax | −1 622 103 | −2 131 528 | −1 238 392 | −216 070 |
| Profit for the reporting year | −1 622 103 | −2 131 528 | −1 238 392 | −216 070 |
| Labour costs | 829 782 | 1 087 922 | 825 984 | 203 799 |
| Depreciation of non-current assets | 11 535 | 62 783 | 68 306 | 63 052 |
| Other indicators | ||||
| Employees | 7 | 10 | 10 | 3 |
| Calculated dividend | — | — | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph1st level only
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Programmable Equity OÜ
Overview
Programmable Equity OÜ (registry code 16320994) is a private limited company (OÜ). The company was entered in the Commercial Register in 2021 and has been registered for 5 years. Registered location: Miiduranna küla, Viimsi vald, Harju maakond. According to the latest annual report, the main activity is andmetöötlustaristu, andmemajutus jms tegevus (EMTAK 63101). The company is registered for VAT (VAT number EE102436190).
Financial results
Revenue in financial year 2025 was 92 244 €, down 24,3% on the previous year (121 872 €). From 2021/22 to 2025, revenue grew by an average of 15,6% per year. Financial year 2025 ended with a loss of 216 070 €. The company made a loss in all 4 published financial years. In financial year 2025 the company had 3 employees (10 a year earlier). Revenue per employee was 30 748 €. At the end of financial year 2025, total assets were 439 016 € and equity 154 101 € (35,1% of assets). Based on labour costs in the report, the estimated average gross salary was about 4230 € per month.
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 18 064 €, down 5,7% on the same quarter a year earlier. Labour taxes paid in the quarter: 3699 €.
Management and owners
The company has one management board member. According to the register, the company has 27 owners. The largest stake (66,6%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.