Proloko OÜRegistered
Key figures
51 576 €−19,9%
Revenue 2025
+5,2%
Average annual growth 2022–2025
Ratios
2025−0,5%
Profit margin
6,8%
EBITDA margin
70,7%
Equity ratio
3,0×
Current ratio
−1,9%
Return on equity
3102 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 15 086 € | 1 | 5085 € |
| Q1 2026 | 12 232 € | 1 | 3179 € |
| Q4 2025 | 17 915 € | 1 | 5199 € |
| Q3 2025 | 12 483 € | 1 | 3715 € |
| Q2 2025 | 9647 € | 1 | 3088 € |
| Q1 2025 | 13 779 € | 1 | 4116 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
2024 ~12 500 €
20230 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2022–2025
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Total current assets | 2883 | 11 335 | 13 996 | 18 059 |
| Total non-current assets | 9260 | 10 190 | 6105 | 2295 |
| Total assets | 12 143 | 21 525 | 20 101 | 20 354 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 10 526 | 5537 | 5422 | 5954 |
| Non-current liabilities | — | — | — | — |
| Total liabilities | 10 526 | 5537 | 5422 | 5954 |
| Share capital | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 1617 | 1617 | 988 | 12 179 |
| Profit for the year | 1617 | 14 371 | 11 191 | −279 |
| Reserves and other equity | −4117 | −2500 | — | — |
| Total equity | 1617 | 15 988 | 14 679 | 14 400 |
| Income statement | ||||
| Sales revenue | 44 317 | 59 417 | 64 395 | 51 576 |
| Operating profit | 1617 | 14 371 | 11 191 | −279 |
| EBITDA | 2757 | 17 941 | 15 176 | 3531 |
| Profit before income tax | 1617 | 14 371 | 11 191 | −279 |
| Profit for the reporting year | 1617 | 14 371 | 11 191 | −279 |
| Labour costs | 24 938 | 24 993 | 30 368 | 34 710 |
| Depreciation of non-current assets | 1140 | 3570 | 3985 | 3810 |
| Other indicators | ||||
| Employees | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 12 500 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Repair and maintenance of motor vehicles