Aktsiaselts Metsaküla Piim
RegisteredKey figures
Ratios
2025Summary: Aktsiaselts Metsaküla Piim
What kind of company is it?
Aktsiaselts Metsaküla Piim (registry code 10014380) is a public limited company (AS). The company was entered in the Commercial Register in 1996 and has been registered for 30 years. Registered location: Kumna küla, Harku vald, Harju maakond. According to the latest annual report, the main activity is raising of dairy cattle (EMTAK 01411). The company is registered for VAT (VAT number EE100444317).
How is the company doing financially?
Revenue in financial year 2025 was 3 923 044 €, up 4,5% on the previous year (3 754 912 €). From 2019 to 2025, revenue grew by an average of 4,9% per year. Net profit for financial year 2025 was 938 753 € (23,9% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 23 employees (24 a year earlier). Revenue per employee was 170 567 €. At the end of financial year 2025, total assets were 11 820 212 € and equity 8 617 628 € (72,9% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 2 570 870 €, up 1,1% on the same quarter a year earlier. The company had 24 employees in that quarter. Labour taxes paid in the quarter: 105 231 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2700 € per month.
Who runs the company and who owns it?
The management board has 2 members. The supervisory board has 3 members.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 2 570 870 € | 24 | 105 231 € |
| Q2 2026 | 2 109 278 € | 25 | 85 167 € |
| Q1 2026 | 2 614 848 € | 22 | 97 915 € |
| Q4 2025 | 2 543 012 € | 22 | 98 588 € |
| Q3 2025 | 2 541 700 € | 21 | 97 050 € |
| Q2 2025 | 2 363 022 € | 21 | 82 538 € |
| Q1 2025 | 2 165 820 € | 21 | 109 006 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 20 000 € (<1% of distributable profit).
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 3 164 258 | 3 814 085 | 3 986 739 | 3 754 912 | 3 923 044 |
| Net profit | 580 567 | 769 134 | 538 994 | 673 983 | 938 753 |
| Retained earnings | 5 077 637 | 5 648 204 | 6 407 338 | 6 926 332 | 7 580 315 |
| Total assets | 8 786 381 | 9 552 794 | 9 742 030 | 9 872 563 | 11 820 212 |
| Total liabilities | 3 029 617 | 3 036 896 | 2 697 138 | 2 173 688 | 3 202 584 |
| Total equity | 5 756 764 | 6 515 898 | 7 044 892 | 7 698 875 | 8 617 628 |
| Employees | 24 | 24 | 24 | 24 | 23 |
| Average gross salary (monthly) | 1677 | 1896 | 1961 | 2015 | 2302 |
| Calculated dividend | 9999 | 10 000 | 10 000 | 20 000 | 20 000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note1 for information6 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
The company is itself a contracting authority: 1 tenders. View tenders →
State aid and grants
39 recordsState aid and de minimis aid in total 721 680 € (2015–2026). Largest grantors: Põllumajanduse Registrite ja Informatsiooni Amet (674 382 €), Elering AS (37 108 €), Keskkonnaamet (9646 €), Eesti Töötukassa (544 €).
Show all aid records (39)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| Keskkonnaamet | Põllumajanduslik VTA | 3200 € | 01.07.2024 |
| Eesti Töötukassa | Põllumajanduslik VTA | 544 € | 16.10.2023 |
| Keskkonnaamet | Põllumajanduslik VTA | 46 € | 21.06.2023 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 20 840 € | 21.01.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 30 216 € | 03.06.2021 |
| Keskkonnaamet | Põllumajanduslik VTA | 3200 € | 06.04.2021 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 108 € | 31.01.2020 |
| Keskkonnaamet | Põllumajanduslik VTA | 3200 € | 27.11.2015 |
| Elering AS | Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi | 37 000 € | 26.02.2015 |
The total also includes 30 tax reductions worth 623 326 € (e.g. the excise reduction on marked diesel fuel), not listed separately in the table.
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Maag Agro AS72,5 m €
- Reyktal Aktsiaselts24,8 m €
- Osaühing Aarman Puit22,4 m €
- Osaühing ESTONIA22,3 m €
- aktsiaselts Väätsa Agro22,1 m €