EIMUR Grupp OÜRegistered
Key figures
53 446 €+208,5%
Revenue 2025
−14,8%
Average annual change 2019–2025
Ratios
202555,0%
Profit margin
54,8%
EBITDA margin
2,2%
Equity ratio
1,0×
Current ratio
764,3%
Return on equity
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 9986 € | — | 370 € |
| Q1 2026 | 12 073 € | 1 | 1111 € |
| Q4 2025 | 30 638 € | 1 | 370 € |
| Q3 2025 | 67 911 € | — | 0 € |
| Q2 2025 | 7359 € | — | 370 € |
| Q1 2025 | 5953 € | — | 1081 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
dividend other equity decrease
20250 €
20240 €
20230 €
20220 €+2557 € other
20210 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 35 146 | 1151 | 43 941 | 7686 | 6040 | 61 008 | 167 935 |
| Total non-current assets | 243 339 | 80 000 | 0 | — | 0 | 0 | 5477 |
| Total assets | 278 485 | 81 151 | 43 941 | 7686 | 6040 | 61 008 | 173 412 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 2956 | 36 067 | 7182 | 11 649 | 30 314 | 86 570 | 169 564 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 2956 | 36 067 | 7182 | 11 649 | 30 314 | 86 570 | 169 564 |
| Share capital | 25 565 | 25 565 | 25 565 | 25 565 | 25 565 | 25 565 | 2500 |
| Retained earnings of previous periods | 368 018 | 247 407 | 16 962 | 8637 | −29 530 | −49 839 | −28 062 |
| Profit for the year | −120 611 | −230 445 | −8325 | −38 165 | −20 309 | −1288 | 29 410 |
| Reserves and other equity | 2557 | 2557 | 2557 | — | — | — | — |
| Total equity | 275 529 | 45 084 | 36 759 | −3963 | −24 274 | −25 562 | 3848 |
| Income statement | |||||||
| Sales revenue | 139 366 | 68 440 | 50 327 | 10 276 | 12 083 | 17 326 | 53 446 |
| Operating profit | −120 218 | −229 731 | −6411 | −40 722 | −20 309 | 3226 | 29 278 |
| EBITDA | −113 526 | −66 393 | 16 111 | −40 722 | −20 309 | 3226 | 29 278 |
| Profit before income tax | −120 611 | −230 445 | −8325 | −38 165 | −20 309 | −1288 | 29 410 |
| Profit for the reporting year | −120 611 | −230 445 | −8325 | −38 165 | −20 309 | −1288 | 29 410 |
| Labour costs | 15 951 | 0 | 16 055 | 39 199 | 19 584 | 9634 | 4014 |
| Depreciation of non-current assets | 6692 | 163 338 | 22 522 | 0 | 0 | 0 | 0 |
| Other indicators | |||||||
| Employees | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
Click a node to see its other connections.
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Raising of horses and other equines