osaühing SarmaRegistered
Tax debt 800 € as of 30.09.2026.Source: Tax and Customs Board
Key figures
107 045 €+5,5%
Revenue 2025
−5,5%
Average annual change 2019–2025
Ratios
20252,5%
Profit margin
4,1%
EBITDA margin
72,0%
Equity ratio
6,7×
Current ratio
5,3%
Return on equity
871 €
Average gross salary
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 24 666 € | 1 | 1161 € |
| Q1 2026 | 34 971 € | 1 | 1891 € |
| Q4 2025 | 40 439 € | 1 | 2125 € |
| Q3 2025 | 28 116 € | 1 | 2125 € |
| Q2 2025 | 31 446 € | 1 | 1687 € |
| Q1 2025 | 28 866 € | 1 | 697 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2025
No dividends were distributed.
History
20250 €
20240 €
20230 €
20220 €
20210 €
2020850 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 52 196 | 65 849 | 63 438 | 62 054 | 62 576 | 64 908 | 67 379 |
| Total non-current assets | 0 | 0 | 0 | 3183 | 2830 | 2477 | 2124 |
| Total assets | 52 196 | 65 849 | 63 438 | 65 237 | 65 406 | 67 385 | 69 503 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 19 021 | 18 363 | 13 990 | 12 857 | 9589 | 6956 | 10 027 |
| Non-current liabilities | — | — | — | — | 5000 | 13 000 | 9400 |
| Total liabilities | 19 021 | 18 363 | 13 990 | 12 857 | 14 589 | 19 956 | 19 427 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 22 061 | 29 139 | 44 300 | 46 262 | 49 194 | 47 631 | 44 243 |
| Profit for the year | 7928 | 15 161 | 1962 | 2932 | −1563 | −3388 | 2647 |
| Reserves and other equity | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
| Total equity | 33 175 | 47 486 | 49 448 | 52 380 | 50 817 | 47 429 | 50 076 |
| Income statement | |||||||
| Sales revenue | 150 589 | 162 569 | 143 881 | 134 661 | 125 354 | 101 496 | 107 045 |
| Operating profit | 9400 | 15 502 | 2162 | 3096 | −927 | −2679 | 3983 |
| EBITDA | 9686 | 15 502 | 2162 | 3449 | −574 | −2326 | 4336 |
| Profit before income tax | 9065 | 15 299 | 1962 | 2932 | −1563 | −3388 | 2647 |
| Profit for the reporting year | 7928 | 15 161 | 1962 | 2932 | −1563 | −3388 | 2647 |
| Labour costs | 22 523 | 20 268 | 26 952 | 29 235 | 28 427 | 27 015 | 24 048 |
| Depreciation of non-current assets | 286 | 0 | 0 | 353 | 353 | 353 | 353 |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Calculated dividend | — | 850 | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
Same activity — Other information technology and computer service activities