Osaühing KMARegistered

10116287Private limited company (OÜ)Founded 1996

Key figures

673 327 €+16,4%
Revenue 2025
+11,7%
Average annual growth 2019–2025
0200 k400 k600 k800 k2019202020212022202320242025

Ratios

2025

Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.

Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0200 k400 k2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026189 846 €854 670 €
Q1 2026199 674 €861 201 €
Q4 2025171 532 €847 551 €
Q3 2025152 339 €849 684 €
Q2 2025164 198 €848 300 €
Q1 2025186 913 €851 150 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 33 333 € (16% of distributable profit).

History
202533 333 €
202433 334 €
202340 000 €
202216 667 €
202123 332 €
202060 000 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets174 136184 577197 127252 211268 249274 947318 148
Total non-current assets0000000
Total assets174 136184 577197 127252 211268 249274 947318 148
Balance sheet — liabilities and equity
Current liabilities38 43452 44456 02967 65565 90864 20477 627
Non-current liabilities———————
Total liabilities38 43452 44456 02967 65565 90864 20477 627
Share capital7000700070007000700070007000
Retained earnings of previous periods96 98868 031101 130116 760136 885161 336169 739
Profit for the year31 04356 43132 29760 12557 78541 73663 111
Reserves and other equity671671671671671671671
Total equity135 702132 133141 098184 556202 341210 743240 521
Income statement
Sales revenue346 085463 495486 576551 360611 073578 308673 327
Operating profit31 29356 43132 29760 12557 78441 73263 109
EBITDA31 29356 43132 29760 12557 78441 73263 109
Profit before income tax31 04356 43132 29760 12557 78541 73663 111
Profit for the reporting year31 04356 43132 29760 12557 78541 73663 111
Labour costs247 643268 293292 107345 242372 583387 847449 336
Depreciation of non-current assets0000000
Other indicators
Employees7777888
Calculated dividend—60 00023 33216 66740 00033 33433 333

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

45%30%25%Osaühing KMAAndrus Männisalu1Mehis TuiskKrista Männisalu
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing KMA — 2025 revenue 673 327 €, profit 63 111 €, 8 employees | entity.ee