osaühing RAUFARM

Registered

10197771Private limited company (OÜ)Founded 1997

Key figures

1 998 443 €+22,0%

Revenue 2025

+12,7%

Average annual growth 2019–2025

Ratios

2025

17,5%

Profit margin

29,3%

EBITDA margin

78,1%

Equity ratio

2,8×

Current ratio

15,0%

Return on equity

2422 €

Average gross salary

Summary: osaühing RAUFARM

What kind of company is it?

Osaühing RAUFARM (registry code 10197771) is a private limited company (OÜ). The company was entered in the Commercial Register in 1997 and has been registered for 29 years. Registered location: Raudla küla, Tapa vald, Lääne-Viru maakond. According to the latest annual report, the main activity is raising of dairy cattle (EMTAK 01411). The company is registered for VAT (VAT number EE100386857).

How is the company doing financially?

Revenue in financial year 2025 was 1 998 443 €, up 22,0% on the previous year (1 637 756 €). From 2019 to 2025, revenue grew by an average of 12,7% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 348 764 € (17,5% of revenue). The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 8 employees (9 a year earlier). Revenue per employee was 249 805 €. At the end of financial year 2025, total assets were 2 988 002 € and equity 2 332 498 € (78,1% of assets).

What do the latest quarters show?

According to the Tax and Customs Board, turnover in Q3 2026 was 341 010 €, down 25,2% on the same quarter a year earlier. The company had 9 employees in that quarter. Labour taxes paid in the quarter: 35 005 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2420 € per month.

Who runs the company and who owns it?

The company has one management board member. The sole owner of the company is a private individual.

Where does the data come from and how fresh is it?

Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 15.02.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.

Quarterly figures

Quarter	Revenue	Number of employees	Labour taxes
Q3 2026	341 010 €	9	35 005 €
Q2 2026	396 783 €	9	27 580 €
Q1 2026	435 384 €	9	31 706 €
Q4 2025	567 219 €	9	52 255 €
Q3 2025	456 094 €	9	45 868 €
Q2 2025	540 004 €	9	41 255 €
Q1 2025	519 614 €	10	50 412 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated

2025

Distributed as dividends 119 999 € (6% of distributable profit).

History

2025119 999 €

20249000 €

202310 000 €

202212 000 €

20210 €

20200 €

Summary of financial statements2021–2025

	2021	2022	2023	2024	2025
Sales revenue	1 133 678	1 440 518	1 344 907	1 637 756	1 998 443
Net profit	170 341	327 118	−11 856	209 328	348 764
Retained earnings	1 436 990	1 595 331	1 912 449	1 891 593	1 980 922
Total assets	2 161 767	2 393 076	2 398 109	2 741 707	2 988 002
Total liabilities	551 624	467 815	494 704	637 974	655 504
Total equity	1 610 143	1 925 261	1 903 405	2 103 733	2 332 498
Employees	7	7	8	9	8
Average gross salary (monthly)	2359	2706	2458	3006	3109
Calculated dividend	0	12 000	10 000	9000	119 999

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Risks and obligationsAll clear1 for information

Registered

Business Register

Tax debt

None

Tax and Customs Board list of tax debtors

Enforcement and official notices

None

Official Announcements (Ametlikud Teadaanded)

Consumer disputes

None

Consumer Disputes Committee (TTJA)

Annual report filing

3/3 filed

All on time

Business Register · 2023–2025

Commercial pledges

1 020 000 €

AS SEB Pank

A pledge over the company's movable assets, usually securing a loan.

Business Register

Share pledges and disposal bans

None

Business Register

Data from public registers, not a credit rating.

Connections graph

Click a node to see its other connections.

CompanyPersonShareholderOther roleAdditional linkZoom: Ctrl/⌘ + scroll

State aid and grants

107 records

State aid and de minimis aid in total 432 241 € (2015–2026). Largest grantors: Põllumajanduse Registrite ja Informatsiooni Amet (328 118 €), Elering AS (98 201 €), Keskkonnaamet (5923 €).

Show all aid records (107)

202620 680 €

202528 401 €

202430 235 €

202326 500 €

202229 880 €

202133 323 €

202024 767 €

201929 450 €

Grantor	Purpose	Amount	Date
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	12 €	30.11.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	120 €	31.10.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	307 €	30.09.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	385 €	31.08.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	415 €	31.07.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	514 €	30.06.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	520 €	31.05.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	560 €	30.04.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	492 €	31.03.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	63 €	28.02.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	15 €	31.01.2022
Põllumajanduse Registrite ja Informatsiooni Amet	Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine)	9760 €	21.01.2022
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	39 €	30.11.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	177 €	31.10.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	226 €	30.09.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	343 €	31.08.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	528 €	31.07.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	592 €	30.06.2021
Põllumajanduse Registrite ja Informatsiooni Amet	Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine)	14 399 €	03.06.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	338 €	31.05.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	439 €	30.04.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	167 €	31.03.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	27 €	28.02.2021
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	14 €	31.12.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	45 €	30.11.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	125 €	31.10.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	266 €	30.09.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	463 €	31.08.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	525 €	31.07.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	558 €	30.06.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	650 €	31.05.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	480 €	30.04.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	366 €	31.03.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	74 €	29.02.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	16 €	31.01.2020
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	2 €	31.12.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	14 €	30.11.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	80 €	31.10.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	331 €	30.09.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	482 €	31.08.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	543 €	31.07.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	634 €	30.06.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	477 €	31.05.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	625 €	30.04.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	226 €	31.03.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	116 €	28.02.2019
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	23 €	31.12.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	174 €	31.10.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	354 €	30.09.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	488 €	31.08.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	578 €	31.07.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	614 €	30.06.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	828 €	31.05.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	439 €	30.04.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	388 €	31.03.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	56 €	28.02.2018
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	6 €	31.12.2017
Keskkonnaamet	Põllumajanduslik VTA	4651 €	04.12.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	20 €	30.11.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	104 €	31.10.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	279 €	30.09.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	358 €	31.08.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	80 100 €	05.08.2017
Elering AS	Taastuvatest energiaallikatest energia tootmiseks antav tegevusabi	0 €	04.08.2017
Põllumajanduse Registrite ja Informatsiooni Amet	Investeeringud	58 335 €	05.01.2017
Keskkonnaamet	Põllumajanduslik VTA	1271 €	27.11.2015

The total also includes 41 tax reductions worth 245 625 € (e.g. the excise reduction on marked diesel fuel), not listed separately in the table.

Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗

Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Largest in the same sector — Agriculture, forestry and fishing

Same activity — Raising of dairy cattle