Osaühing Saka ERARegistered

10402283Private limited company (OÜ)Founded 1998

Key figures

948 190 €−36,3%
Revenue 2025
+9,8%
Average annual growth 2019–2025
0500 k1 m1,5 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
05 m10 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 20261 109 191 €415 730 €
Q1 20267891 €516 420 €
Q4 2025440 294 €436 870 €
Q3 202525 392 €720 071 €
Q2 2025798 603 €516 628 €
Q1 20253251 €415 221 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

Distributed as dividends 150 000 € (6% of distributable profit).

History
2025150 000 €
20242 583 528 €
20231 840 000 €
202210 582 €
202140 927 €
20200 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets674 6001 280 2961 127 5156 923 8273 063 3021 602 8671 480 668
Total non-current assets1 067 0991 006 2111 577 4951 449 4301 601 4131 361 5381 079 444
Total assets1 741 6992 286 5072 705 0108 373 2574 664 7152 964 4052 560 112
Balance sheet — liabilities and equity
Current liabilities364 559633 041942 3781 387 156560 919151 200183 973
Non-current liabilities937 870403 477387 263399 194289 734197 15450 424
Total liabilities1 302 4291 036 5181 329 6411 786 350850 653348 354234 397
Share capital47 93347 93347 93347 93347 93347 93347 933
Retained earnings of previous periods182 941386 5441 156 3361 312 0614 694 1811 177 8082 413 325
Profit for the year203 603810 719166 3075 222 120−932 8451 385 517−140 336
Reserves and other equity4793479347934793479347934793
Total equity439 2701 249 9891 375 3696 586 9073 814 0622 616 0512 325 715
Income statement
Sales revenue542 115975 8851 179 1821 364 424535 9111 488 987948 190
Operating profit231 992834 630150 0835 284 335−521 9572 004 855−96 039
EBITDA363 446949 621313 9455 495 720−303 7042 234 551134 344
Profit before income tax203 603810 719166 3075 224 765−502 8042 017 138−98 028
Profit for the reporting year203 603810 719166 3075 222 120−932 8451 385 517−140 336
Labour costs66 77254 90175 502146 426136 720229 670174 406
Depreciation of non-current assets131 454114 991163 862211 385218 253229 696230 383
Other indicators
Employees4445455
Calculated dividend—040 92710 5821 840 0002 583 528150 000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Osaühing Saka ERA1Neil Mc Dermott2Peeter GrigorjevMaalanda OÜ
CompanyPersonShareholderOther roleAdditional link

Related companies

Osaühing Saka ERA — 2025 revenue 948 190 €, profit −140 336 €, 5 employees | entity.ee