MasterChem OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 396 951 € | 4 | 16 987 € |
| Q2 2026 | 396 559 € | 5 | 16 245 € |
| Q1 2026 | 346 158 € | 6 | 18 360 € |
| Q4 2025 | 466 989 € | 6 | 19 320 € |
| Q3 2025 | 422 937 € | 5 | 19 374 € |
| Q2 2025 | 462 138 € | 5 | 15 579 € |
| Q1 2025 | 495 685 € | 5 | 16 070 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 25 270 € (3% of distributable profit).
Low confidence: in the same year part of the retained earnings moved to reserves or share capital, or a contribution was made — the exact dividend is unclear, the lower estimate is shown.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 178 787 | 254 509 | 204 838 | 267 301 | 239 294 | 251 946 | 233 525 |
| Total non-current assets | 220 713 | 393 629 | 686 709 | 823 275 | 1 286 337 | 1 278 556 | 1 336 191 |
| Total assets | 399 500 | 648 138 | 891 547 | 1 090 576 | 1 525 631 | 1 530 502 | 1 569 716 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 55 823 | 111 778 | 114 729 | 215 619 | 158 361 | 107 559 | 173 084 |
| Non-current liabilities | 17 606 | 14 800 | 59 084 | 93 135 | 484 237 | 423 050 | 382 350 |
| Total liabilities | 73 429 | 126 578 | 173 813 | 308 754 | 642 598 | 530 609 | 555 434 |
| Share capital | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 |
| Retained earnings of previous periods | 171 659 | 303 571 | 493 160 | 696 058 | 756 821 | 875 423 | 654 623 |
| Profit for the year | 144 156 | 197 989 | 204 574 | 65 764 | 106 212 | 104 470 | 39 659 |
| Reserves and other equity | 256 | 10 000 | 10 000 | 10 000 | 10 000 | 10 000 | 310 000 |
| Total equity | 326 071 | 521 560 | 717 734 | 781 822 | 883 033 | 999 893 | 1 014 282 |
| Income statement | |||||||
| Sales revenue | 772 785 | 1 195 009 | 1 284 403 | 1 596 779 | 1 557 892 | 1 460 872 | 1 296 610 |
| Operating profit | 147 461 | 202 880 | 204 574 | 71 904 | 139 848 | 144 281 | 64 217 |
| EBITDA | 252 276 | 242 916 | 234 456 | 143 529 | 191 087 | 213 262 | 88 539 |
| Profit before income tax | 144 156 | 197 989 | 204 574 | 65 764 | 106 212 | 104 470 | 39 659 |
| Profit for the reporting year | 144 156 | 197 989 | 204 574 | 65 764 | 106 212 | 104 470 | 39 659 |
| Labour costs | 75 888 | 80 463 | 111 180 | 121 718 | 117 851 | 129 841 | 176 078 |
| Depreciation of non-current assets | 104 815 | 40 036 | 29 882 | 71 625 | 51 239 | 68 981 | 24 322 |
| Other indicators | |||||||
| Employees | 4 | 4 | 5 | 6 | 6 | 6 | 5 |
| Calculated dividend | — | 2500 | 8400 | 1676 | 5001 | 0 | 25 270 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
2 contractsPublic contracts won worth 71 500 € from 2 contracting authorities (23.04.2024–28.06.2024). Plus 1 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Denatureeritud piirituse ostmise kestvusleping 2024-2025 | Riigi Kaitseinvesteeringute Keskus | 71 500 € | 28.06.2024 |
| Kemikaalide ostmine | Tallinna Tehnikaülikool | up to 500 000 € | 23.04.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: MasterChem OÜ
Overview
MasterChem OÜ (registry code 10755076) is a private limited company (OÜ). The company was entered in the Commercial Register in 2001 and has been registered for 25 years. Registered location: Maardu linn, Harju maakond. According to the latest annual report, the main activity is non-specialised wholesale trade (EMTAK 46901). The company is registered for VAT (VAT number EE100688636).
Financial results
Revenue in financial year 2025 was 1 296 610 €, down 11,2% on the previous year (1 460 872 €). From 2019 to 2025, revenue grew by an average of 9,0% per year. Net profit for financial year 2025 was 39 659 € (3,1% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 5 employees (6 a year earlier). Revenue per employee was 259 322 €. At the end of financial year 2025, total assets were 1 569 716 € and equity 1 014 282 € (64,6% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 396 951 €, down 6,1% on the same quarter a year earlier. The company had 4 employees in that quarter. Labour taxes paid in the quarter: 16 987 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 2630 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 31.08.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.