Osaühing DairyTecRegistered

10977233Private limited company (OÜ)Founded 2003

Key figures

1 828 619 €+5,2%
Revenue 2025
−7,4%
Average annual change 2019–2025
01 m2 m3 m2019202020212022202320242025

Ratios

2025
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
0500 k1 m2019202020212022202320242025
Quarterly figures
QuarterRevenueNumber of employeesLabour taxes
Q2 2026519 038 €1131 837 €
Q1 2026336 200 €1035 371 €
Q4 2025474 120 €1039 518 €
Q3 2025509 325 €933 846 €
Q2 2025529 061 €924 029 €
Q1 2025372 012 €822 245 €

Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.

Dividends

calculated
2025

No dividends were distributed.

History
20250 €
20240 €
20231262 €
20221919 €
20215001 €
20203999 €

Previous year's retained earnings + previous year's profit − current retained earnings.

Summary of financial statements2019–2025
2019202020212022202320242025
Balance sheet — assets
Total current assets314 810413 345462 234517 848453 018495 646739 527
Total non-current assets35 45346 64170 53655 05458 37655 50245 177
Total assets350 263459 986532 770572 902511 394551 148784 704
Balance sheet — liabilities and equity
Current liabilities90 750104 632232 360309 359253 51084 744111 756
Non-current liabilities14 85925 99635 03122 26830 11923 32415 331
Total liabilities105 609130 628267 391331 627283 629108 068127 087
Share capital2556255625562556255625562556
Retained earnings of previous periods181 641237 843321 545260 648237 201224 697440 268
Profit for the year60 20188 703−58 978−22 185−12 248215 571214 537
Reserves and other equity256256256256256256256
Total equity244 654329 358265 379241 275227 765443 080657 617
Income statement
Sales revenue2 909 3471 647 6522 186 1691 418 6041 200 8431 738 3241 828 619
Operating profit85 812108 418−45 867−15 941−12 302247 349224 388
EBITDA96 616119 855−33 586−4592840262 510240 830
Profit before income tax61 20189 191−58 203−21 835−12 248215 571214 537
Profit for the reporting year60 20188 703−58 978−22 185−12 248215 571214 537
Labour costs209 718213 305210 965125 145168 880156 547311 891
Depreciation of non-current assets10 80411 43712 28115 48215 14215 16116 442
Other indicators
Employees910677710
Calculated dividend—399950011919126200

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

Connections graph

Click a node to see its other connections.

100%Osaühing DairyTec3Siim Older
CompanyPersonShareholderOther roleAdditional link
Annual reportsPDF, XBRL

Loading list of reports…

Source: e-Business Register (RIK). Files open/download directly from the official register.

Related companies

Osaühing DairyTec — 2025 revenue 1 828 619 €, profit 214 537 €, 10 employees | entity.ee