OÜ LARSYRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 45 052 € | 4 | 4706 € |
| Q2 2026 | 55 834 € | 4 | 4775 € |
| Q1 2026 | 101 248 € | 4 | 4654 € |
| Q4 2025 | 97 370 € | 4 | 5644 € |
| Q3 2025 | 57 185 € | 4 | 5126 € |
| Q2 2025 | 55 464 € | 5 | 7443 € |
| Q1 2025 | 132 502 € | 4 | 6335 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 211 334 € (16% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 113 265 | 75 651 | 291 649 | 209 279 | 350 798 | 398 394 | 206 415 |
| Total non-current assets | 483 983 | 530 678 | 457 046 | 731 554 | 722 526 | 948 513 | 1 004 593 |
| Total assets | 597 248 | 606 329 | 748 695 | 940 833 | 1 073 324 | 1 346 907 | 1 211 008 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 6846 | 8256 | 37 427 | 28 355 | 15 745 | 15 745 | 70 248 |
| Non-current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 6846 | 8256 | 37 427 | 28 355 | 15 745 | 15 745 | 70 248 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 454 160 | 587 590 | 584 470 | 708 456 | 907 693 | 1 117 016 | 1 117 016 |
| Profit for the year | 133 430 | 7671 | 123 986 | 199 237 | 147 074 | 211 334 | 20 932 |
| Reserves and other equity | 256 | 256 | 256 | 2229 | 256 | 256 | 256 |
| Total equity | 590 402 | 598 073 | 711 268 | 912 478 | 1 057 579 | 1 331 162 | 1 140 760 |
| Income statement | |||||||
| Sales revenue | 336 411 | 363 844 | 664 742 | 630 536 | 454 682 | 558 517 | 347 904 |
| Operating profit | 134 257 | 7943 | 123 935 | 197 471 | 147 002 | 211 306 | 20 691 |
| EBITDA | 163 003 | 34 739 | 154 982 | 256 442 | 195 118 | 275 539 | 100 263 |
| Profit before income tax | 133 430 | 7671 | 123 986 | 199 237 | 147 074 | 211 334 | 20 932 |
| Profit for the reporting year | 133 430 | 7671 | 123 986 | 199 237 | 147 074 | 211 334 | 20 932 |
| Labour costs | 63 959 | 54 714 | 76 417 | 82 559 | 60 274 | 64 189 | 58 236 |
| Depreciation of non-current assets | 28 746 | 26 796 | 31 047 | 58 971 | 48 116 | 64 233 | 79 572 |
| Other indicators | |||||||
| Employees | 7 | 6 | 7 | 7 | 5 | 4 | 4 |
| Calculated dividend | — | 0 | 10 791 | 0 | 0 | 0 | 211 334 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 note4 clear
Data from public registers, not a credit rating.
Connections graph
Public procurement
4 contractsPublic contracts won worth 0 € from 1 contracting authorities (20.02.2024–02.04.2026). Plus 4 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Istutustööd Kagu piirkonnas 2026-2027 · Lõuna - Võrumaa | Riigimetsa Majandamise Keskus | up to 132 678 € | 02.04.2026 |
| Võsasaetööd Kagu metsakasvatuse piirkonnas 2026-2027 · Lõuna - Võrumaa | Riigimetsa Majandamise Keskus | up to 219 726 € | 23.12.2025 |
| Istutustööd Kagu piirkonnas · Lõuna - Võrumaa | Riigimetsa Majandamise Keskus | up to 47 250 € | 11.03.2025 |
| Istutustööd Kagu piirkonnas 2024 · Lõuna - Võrumaa | Riigimetsa Majandamise Keskus | up to 72 765 € | 20.02.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Summary: OÜ LARSY
Overview
OÜ LARSY (registry code 11287683) is a private limited company (OÜ). The company was entered in the Commercial Register in 2006 and has been registered for 20 years. Registered location: Võru linn, Võru maakond. According to the latest annual report, the main activity is support services to forestry (EMTAK 02401). The company is registered for VAT (VAT number EE101088112).
Financial results
Revenue in financial year 2025 was 347 904 €, down 37,7% on the previous year (558 517 €). From 2019 to 2025, revenue grew by an average of 0,6% per year. Net profit for financial year 2025 was 20 932 € (6,0% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 4 employees. Revenue per employee was 86 976 €. At the end of financial year 2025, total assets were 1 211 008 € and equity 1 140 760 € (94,2% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 45 052 €, down 21,2% on the same quarter a year earlier. The company had 4 employees in that quarter. Labour taxes paid in the quarter: 4706 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 880 € per month.
Management and owners
The management board has 3 members. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 16.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.