SMIS International OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 611 712 € | 4 | 31 640 € |
| Q2 2026 | 871 692 € | 4 | 17 190 € |
| Q1 2026 | 798 689 € | 4 | 17 471 € |
| Q4 2025 | 886 977 € | 4 | 13 304 € |
| Q3 2025 | 616 141 € | 4 | 23 400 € |
| Q2 2025 | 955 560 € | 4 | 13 904 € |
| Q1 2025 | 757 358 € | 4 | 18 235 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 227 429 € (28% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 311 780 | 379 989 | 492 511 | 570 959 | 610 976 | 869 190 | 899 167 |
| Total non-current assets | 113 512 | 107 917 | 169 536 | 202 361 | 183 599 | 99 214 | 99 741 |
| Total assets | 425 292 | 487 906 | 662 047 | 773 320 | 794 575 | 968 404 | 998 908 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 7201 | 55 969 | 101 715 | 16 766 | 129 090 | 152 487 | 243 797 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 7201 | 55 969 | 101 715 | 16 766 | 129 090 | 152 487 | 243 797 |
| Share capital | 2555 | 2555 | 2555 | 2555 | 2555 | 2555 | 2555 |
| Retained earnings of previous periods | 213 193 | 265 279 | 279 126 | 407 521 | 593 098 | 528 497 | 585 677 |
| Profit for the year | 202 087 | 163 847 | 278 395 | 346 222 | 69 576 | 284 609 | 166 623 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 256 | 256 |
| Total equity | 418 091 | 431 937 | 560 332 | 756 554 | 665 485 | 815 917 | 755 111 |
| Income statement | |||||||
| Sales revenue | 632 874 | 907 881 | 1 289 456 | 1 818 123 | 1 863 598 | 2 154 136 | 2 326 619 |
| Operating profit | 216 337 | 205 588 | 304 635 | 379 029 | 121 805 | 301 370 | 200 661 |
| EBITDA | 223 924 | 210 923 | 314 023 | 392 908 | 135 091 | 313 550 | 212 995 |
| Profit before income tax | 219 763 | 196 047 | 306 983 | 381 797 | 96 476 | 308 502 | 203 289 |
| Profit for the reporting year | 202 087 | 163 847 | 278 395 | 346 222 | 69 576 | 284 609 | 166 623 |
| Labour costs | 0 | 26 249 | 47 267 | 75 249 | 93 400 | 165 148 | 171 067 |
| Depreciation of non-current assets | 7587 | 5335 | 9388 | 13 879 | 13 286 | 12 180 | 12 334 |
| Other indicators | |||||||
| Employees | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Calculated dividend | — | 150 001 | 150 000 | 150 000 | 160 645 | 134 177 | 227 429 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
24 contractsPublic contracts won worth 17 688 160 € from 3 contracting authorities (09.11.2023–22.06.2026).
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: SMIS International OÜ
Overview
SMIS International OÜ (registry code 11513990) is a private limited company (OÜ). The company was entered in the Commercial Register in 2008 and has been registered for 18 years. Registered location: Kesklinna linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is wholesale of medical equipment, surgical instruments and orthopaedic aids (EMTAK 46462). The company is registered for VAT (VAT number EE101529118).
Financial results
Revenue in financial year 2025 was 2 326 619 €, up 8,0% on the previous year (2 154 136 €). From 2019 to 2025, revenue grew by an average of 24,2% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 166 623 € (7,2% of revenue). The company was profitable in all 7 published financial years. In financial year 2025 the company had 2 employees. Revenue per employee was 1 163 310 €. At the end of financial year 2025, total assets were 998 908 € and equity 755 111 € (75,6% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 611 712 €, down 0,7% on the same quarter a year earlier. The company had 4 employees in that quarter. Labour taxes paid in the quarter: 31 640 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 4710 € per month.
Management and owners
The company has one management board member. According to the register, the company has 2 owners. The largest stake (67%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.