Sameera Grupp OÜRegistered
Key figures
Ratios
2025Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 51 159 € | 2 | 3238 € |
| Q2 2026 | 55 008 € | 2 | 3170 € |
| Q1 2026 | 32 511 € | 2 | 2312 € |
| Q4 2025 | 48 640 € | 2 | 3143 € |
| Q3 2025 | 62 490 € | 3 | 2883 € |
| Q2 2025 | 55 353 € | 3 | 2711 € |
| Q1 2025 | 41 502 € | 3 | 1744 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedNo dividends were distributed.
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Total current assets | 49 427 | 45 156 | 72 262 | 70 394 | 86 577 | 71 693 | 68 762 |
| Total non-current assets | 0 | 11 897 | 11 053 | 11 842 | 10 563 | 21 932 | 21 510 |
| Total assets | 49 427 | 57 053 | 83 315 | 82 236 | 97 140 | 93 625 | 90 272 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 18 442 | 6226 | 23 485 | 15 672 | 27 050 | 20 407 | 10 626 |
| Non-current liabilities | 12 043 | 2000 | 2000 | 600 | 600 | 600 | 10 250 |
| Total liabilities | 30 485 | 8226 | 25 485 | 16 272 | 27 650 | 21 007 | 20 876 |
| Share capital | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 | 2556 |
| Retained earnings of previous periods | 12 060 | 16 129 | 35 015 | 55 018 | 57 159 | 66 752 | 69 806 |
| Profit for the year | 4070 | 29 886 | 20 003 | 8134 | 9519 | 3053 | −3222 |
| Reserves and other equity | 256 | 256 | 256 | 256 | 256 | 257 | 256 |
| Total equity | 18 942 | 48 827 | 57 830 | 65 964 | 69 490 | 72 618 | 69 396 |
| Income statement | |||||||
| Sales revenue | 180 838 | 146 684 | 160 822 | 151 370 | 161 397 | 132 911 | 140 672 |
| Operating profit | 4284 | 29 916 | 22 753 | 8134 | 10 802 | 2932 | −5600 |
| EBITDA | 5053 | 30 194 | 23 597 | 9087 | 12 081 | 4268 | −3329 |
| Profit before income tax | 4070 | 29 886 | 22 753 | 8134 | 10 699 | 3053 | −3222 |
| Profit for the reporting year | 4070 | 29 886 | 20 003 | 8134 | 9519 | 3053 | −3222 |
| Labour costs | 36 021 | 357 | 9543 | 23 004 | 26 543 | 33 496 | 26 471 |
| Depreciation of non-current assets | 769 | 278 | 844 | 953 | 1279 | 1336 | 2271 |
| Other indicators | |||||||
| Employees | 1 | 1 | 1 | 2 | 3 | 3 | 2 |
| Calculated dividend | — | 0 | 11 000 | 0 | 5993 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 issue4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: Sameera Grupp OÜ
Overview
Sameera Grupp OÜ (registry code 11894383) is a private limited company (OÜ). The company was entered in the Commercial Register in 2010 and has been registered for 16 years. Registered location: Nõmme linnaosa, Tallinn, Harju maakond. According to the latest annual report, the main activity is non-specialised wholesale agency services (EMTAK 46191). The company is registered for VAT (VAT number EE101350552).
Financial results
Revenue in financial year 2025 was 140 672 €, up 5,8% on the previous year (132 911 €). From 2019 to 2025, revenue declined by an average of 4,1% per year. Financial year 2025 ended with a loss of 3222 €. The company was profitable in 6 of the 7 published financial years. In financial year 2025 the company had 2 employees (3 a year earlier). Revenue per employee was 70 336 €. At the end of financial year 2025, total assets were 90 272 € and equity 69 396 € (76,9% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 51 159 €, down 18,1% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 3238 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1130 € per month.
Management and owners
The management board has 2 members. According to the register, the company has 2 owners. The largest stake (50%) is held by a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.