Gameabit OÜRegistered
Annual report for 2025 not filed.
Key figures
101 408 €+332,2%
Revenue 2025
+63,5%
Average annual growth 2019–2025
Ratios
2024302,5%
Profit margin
59,4%
EBITDA margin
98,4%
Equity ratio
30×
Current ratio
22,2%
Return on equity
2737 €
Average gross salary
Profit exceeds EBITDA because of financial income (e.g. dividends or interest), which EBITDA does not include.
Balance sheet structure
Current assetsNon-current assetsLiabilitiesEquity
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q2 2026 | 4000 € | 1 | 4443 € |
| Q1 2026 | 12 449 € | 1 | 5864 € |
| Q4 2025 | 13 528 € | 1 | 3120 € |
| Q3 2025 | 32 040 € | 1 | 3492 € |
| Q2 2025 | 20 448 € | 1 | 1558 € |
| Q1 2025 | 52 267 € | 1 | 301 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculated2024
Distributed as dividends 21 075 € (8% of distributable profit).
History
202421 075 €
202325 454 €
20224301 €
2021140 327 €
20200 €
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2019–2024
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Total current assets | 208 644 | 112 121 | 175 450 | 126 352 | 164 381 | 156 563 |
| Total non-current assets | 242 648 | 206 211 | 90 981 | 93 608 | 112 471 | 167 575 |
| Total assets | 451 292 | 318 332 | 266 431 | 219 960 | 276 852 | 324 138 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | 290 854 | 3685 | 90 | 90 | 7772 | 5165 |
| Non-current liabilities | 0 | — | — | — | — | — |
| Total liabilities | 290 854 | 3685 | 90 | 90 | 7772 | 5165 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | 154 302 | 157 938 | 171 570 | 259 290 | 191 666 | 245 255 |
| Profit for the year | 3636 | 154 209 | 92 021 | −42 170 | 74 664 | 70 968 |
| Reserves and other equity | — | — | 250 | 250 | 250 | 250 |
| Total equity | 160 438 | 314 647 | 266 341 | 219 870 | 269 080 | 318 973 |
| Income statement | ||||||
| Sales revenue | 8671 | 17 936 | 0 | — | 28 646 | 23 463 |
| Operating profit | 1516 | 52 445 | −9810 | −8185 | 13 401 | 9435 |
| EBITDA | 3260 | 53 474 | −4544 | −3161 | 18 426 | 13 942 |
| Profit before income tax | 3636 | 154 209 | 126 696 | −41 470 | 78 808 | 74 399 |
| Profit for the reporting year | 3636 | 154 209 | 92 021 | −42 170 | 74 664 | 70 968 |
| Labour costs | — | 12 176 | 0 | — | 8255 | 4767 |
| Depreciation of non-current assets | 1744 | 1029 | 5266 | 5024 | 5025 | 4507 |
| Other indicators | ||||||
| Employees | 0 | 1 | 0 | 0 | 1 | 1 |
| Calculated dividend | — | 0 | 140 327 | 4301 | 25 454 | 21 075 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Connections graph
CompanyPersonShareholderOther roleAdditional link
Related companies
Same activity — Business and other management consultancy