Aktsiaselts Pajusi ABF
RegisteredKey figures
Ratios
2025Summary: Aktsiaselts Pajusi ABF
What kind of company is it?
Aktsiaselts Pajusi ABF (registry code 10171984) is a public limited company (AS). The company was entered in the Commercial Register in 1996 and has been registered for 29 years. Registered location: Pisisaare küla, Põltsamaa vald, Jõgeva maakond. According to the latest annual report, the main activity is raising of dairy cattle (EMTAK 01411). The company is registered for VAT (VAT number EE100390571).
How is the company doing financially?
Revenue in financial year 2025 was 5 200 572 €, up 20,8% on the previous year (4 304 401 €). From 2019 to 2025, revenue grew by an average of 7,0% per year. This is the company's highest revenue among the published years (2019–2025). Net profit for financial year 2025 was 311 310 € (6,0% of revenue). The company was profitable in 5 of the 7 published financial years. In financial year 2025 the company had 37 employees (34 a year earlier). Revenue per employee was 140 556 €. At the end of financial year 2025, total assets were 8 958 931 € and equity 1 812 998 € (20,2% of assets).
What do the latest quarters show?
According to the Tax and Customs Board, turnover in Q3 2026 was 1 213 087 €, down 1,6% on the same quarter a year earlier. The company had 43 employees in that quarter. Labour taxes paid in the quarter: 83 165 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1310 € per month.
Who runs the company and who owns it?
The management board has 2 members. The supervisory board has 3 members. The sole owner of the company is a private individual.
What should you look out for?
In the report for financial year 2021, the auditor pointed to a material uncertainty about the company's ability to continue as a going concern.
Where does the data come from and how fresh is it?
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 25.09.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 1 213 087 € | 43 | 83 165 € |
| Q2 2026 | 1 272 680 € | 43 | 80 877 € |
| Q1 2026 | 1 420 118 € | 42 | 81 642 € |
| Q4 2025 | 1 347 976 € | 39 | 86 690 € |
| Q3 2025 | 1 232 240 € | 37 | 81 553 € |
| Q2 2025 | 1 208 553 € | 37 | 92 992 € |
| Q1 2025 | 1 257 651 € | 36 | 71 677 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Summary of financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales revenue | 2 986 211 | 4 599 541 | 4 184 100 | 4 304 401 | 5 200 572 |
| Net profit | −472 817 | 255 059 | −765 747 | 313 527 | 311 310 |
| Retained earnings | 2 077 212 | 1 604 395 | 1 859 454 | 1 093 707 | 1 468 416 |
| Total assets | 9 408 161 | 8 998 792 | 8 684 417 | 8 753 494 | 8 958 931 |
| Total liabilities | 7 770 494 | 7 106 066 | 7 557 438 | 7 312 988 | 7 145 933 |
| Total equity | 1 637 667 | 1 892 726 | 1 126 979 | 1 440 506 | 1 812 998 |
| Employees | 34 | 36 | 34 | 34 | 37 |
| Average gross salary (monthly) | 1044 | 1054 | 1218 | 1338 | 1357 |
| Calculated dividend | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligations1 issue2 notes4 clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
The company is itself a contracting authority: 1 tenders. View tenders →
State aid and grants
57 recordsState aid and de minimis aid in total 1 147 058 € (2017–2026). Largest grantors: Põllumajanduse Registrite ja Informatsiooni Amet (1 117 161 €), Maaelu Edendamise SA (23 177 €), Eesti Töötukassa (3795 €), SA Keskkonnainvesteeringute Keskus (2089 €).
Show all aid records (57)
| Grantor | Purpose | Amount | Date |
|---|---|---|---|
| SA Keskkonnainvesteeringute Keskus | Erametsaomanike nõustamine | 100 € | 08.05.2024 |
| SA Keskkonnainvesteeringute Keskus | Metsa inventeerimine | 309 € | 04.04.2024 |
| SA Keskkonnainvesteeringute Keskus | Metsa uuendamine | 1401 € | 25.10.2023 |
| Eesti Töötukassa | Põllumajanduslik VTA | 3158 € | 26.04.2023 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 2.1 "Piiratud abisummad" | 704 € | 20.12.2022 |
| SA Keskkonnainvesteeringute Keskus | Erametsaomanike nõustamine | 100 € | 12.05.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 34 892 € | 21.01.2022 |
| Põllumajanduse Registrite ja Informatsiooni Amet | Komisjoni teatise jaotis 3.1 "Otsetoetuste, tagasimakstvate ettemaksete või maksusoodustustena antav abi" (p/m esmatootmine) | 51 814 € | 03.06.2021 |
| Maaelu Edendamise SA | Põllumajanduslik VTA · Soft loan | 23 177 €* | 07.12.2020 |
| SA Keskkonnainvesteeringute Keskus | Metsa inventeerimine | 152 € | 03.04.2020 |
| EESTI PÕLLUMAJANDUS-KAUBANDUSKODA | Põllumajanduslik VTA | 18 € | 17.03.2020 |
| EESTI PÕLLUMAJANDUS-KAUBANDUSKODA | Põllumajanduslik VTA | 241 € | 20.12.2019 |
| EESTI PÕLLUMAJANDUS-KAUBANDUSKODA | Põllumajanduslik VTA | 576 € | 05.11.2019 |
| SA Keskkonnainvesteeringute Keskus | Metsa inventeerimine | 28 € | 03.04.2019 |
| Eesti Töötukassa | Põllumajanduslik VTA | 638 € | 16.04.2018 |
The total also includes 42 tax reductions worth 1 029 751 € (e.g. the excise reduction on marked diesel fuel), not listed separately in the table.
Source: State Aid and De Minimis Aid Register (Ministry of Finance). For guarantees and loans the amount is the aid element, not the loan amount. View in the register ↗
Change history
1 change- 12.10.2026*Annual report 2025 filed
Entered in the register on 27.12.1996.
Source: Business Register change list and open data. * date the change was detected in open data (it happened between this and the previous data update).
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Related companies
- Maag Agro AS57,3 m €
- Osaühing Valga Puu39,3 m €
- Reyktal Aktsiaselts27,4 m €
- AS A&P Mets25,2 m €
- Osaühing Aarman Puit21,1 m €