FREMMEL OÜRegistered
Key figures
Ratios
2025Balance sheet structure
Quarterly figures
| Quarter | Revenue | Number of employees | Labour taxes |
|---|---|---|---|
| Q3 2026 | 224 474 € | 2 | 4204 € |
| Q2 2026 | 441 247 € | 2 | 3451 € |
| Q1 2026 | 289 903 € | 2 | 3413 € |
| Q4 2025 | 226 043 € | 2 | 3568 € |
| Q3 2025 | 133 577 € | 2 | 3700 € |
| Q2 2025 | 172 709 € | 2 | 3700 € |
| Q1 2025 | 258 384 € | 2 | 3561 € |
Source: Tax Board open data — based on VAT returns, may not exactly match revenue in the annual report. Updated quarterly.
Dividends
calculatedDistributed as dividends 8200 € (9% of distributable profit).
Previous year's retained earnings + previous year's profit − current retained earnings.
Summary of financial statements2021–2025
| 2020/21 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Balance sheet — assets | |||||
| Total current assets | 22 204 | 47 703 | 79 739 | 121 447 | 141 259 |
| Total non-current assets | 12 808 | 10 246 | 24 928 | 20 450 | 15 972 |
| Total assets | 35 012 | 57 949 | 104 667 | 141 897 | 157 231 |
| Balance sheet — liabilities and equity | |||||
| Current liabilities | 2966 | 10 205 | 19 815 | 47 868 | 54 254 |
| Non-current liabilities | 10 372 | 6417 | 4375 | 2210 | 0 |
| Total liabilities | 13 338 | 16 622 | 24 190 | 50 078 | 54 254 |
| Share capital | 2500 | 2500 | 2500 | 2500 | 2500 |
| Retained earnings of previous periods | — | 19 174 | 38 828 | 70 476 | 81 119 |
| Profit for the year | 19 174 | 19 653 | 39 149 | 18 843 | 19 358 |
| Total equity | 21 674 | 41 327 | 80 477 | 91 819 | 102 977 |
| Income statement | |||||
| Sales revenue | 156 006 | 264 204 | 522 355 | 638 634 | 789 641 |
| Operating profit | 19 174 | 20 121 | 39 706 | 21 158 | 21 898 |
| EBITDA | — | 22 683 | 44 184 | 25 636 | 26 376 |
| Profit before income tax | 19 174 | 19 653 | 39 149 | 20 718 | 21 671 |
| Profit for the reporting year | 19 174 | 19 653 | 39 149 | 18 843 | 19 358 |
| Labour costs | — | 6107 | 49 592 | 33 693 | 36 854 |
| Depreciation of non-current assets | — | 2562 | 4478 | 4478 | 4478 |
| Other indicators | |||||
| Employees | 0 | 1 | 1 | 1 | 1 |
| Calculated dividend | — | 0 | 0 | 7501 | 8200 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
Risks and obligationsAll clear
Data from public registers, not a credit rating.
Connections graph
Click a node to see its other connections.
Public procurement
6 contractsPublic contracts won worth 78 351 € from 2 contracting authorities (23.06.2024–31.08.2026). Plus 2 framework agreements shared with other suppliers (not included in the total).
| Tender | Contracting authority | Amount | Awarded |
|---|---|---|---|
| Väikeveekogude taastamine Karula rahvuspargis 2026 · Karula 3 (Valga maakond, Valga vald, Rebasemõisa küla (Karula rahvuspark)) | Riigi Tugiteenuste Keskus | 11 240 € | 31.08.2026 |
| Kraavikaevetööd 2026 (Maa- ja Ruumiamet) · Kämara peakraav | Riigi Tugiteenuste Keskus | 4631 € | 11.06.2026 |
| Kraavikaevetööd 2026 (Maa- ja Ruumiamet) · Räsna oja | Riigi Tugiteenuste Keskus | 12 905 € | 11.06.2026 |
| Mustla maaparandussüsteemi rekonstrueerimine | Riigimetsa Majandamise Keskus | 24 548 € | 02.06.2026 |
| Väikeveekogude taastamine Võru ja Valga maakonnas (Keskkonnaamet) · Otepää looduspark, Valga maakond 1 | Riigi Tugiteenuste Keskus | 13 229 € | 05.09.2025 |
| Väikeveekogude taastamine Võru ja Valga maakonnas (Keskkonnaamet) · Sadramõtsa loodusala ja Haanja looduspark - Võru Maakond | Riigi Tugiteenuste Keskus | 11 797 € | 05.09.2025 |
| Objektipõhised raietööd | Riigimetsa Majandamise Keskus | up to 10 000 000 € | 06.08.2024 |
| Looduskaitseliste objektipõhiste raieteenuste tellimine | Riigimetsa Majandamise Keskus | up to 10 000 000 € | 23.06.2024 |
Source: Public Procurement Register open data from October 2023. All public tenders
Annual reportsPDF, XBRL
Loading list of reports…
Source: e-Business Register (RIK). Files open/download directly from the official register.
Summary: FREMMEL OÜ
Overview
FREMMEL OÜ (registry code 16127079) is a private limited company (OÜ). The company was entered in the Commercial Register in 2020 and has been registered for 5 years. Registered location: Haaslava küla, Kastre vald, Tartu maakond. According to the latest annual report, the main activity is support services to forestry (EMTAK 02401). The company is registered for VAT (VAT number EE102325463).
Financial results
Revenue in financial year 2025 was 789 641 €, up 23,6% on the previous year (638 634 €). From 2020/21 to 2025, revenue grew by an average of 50,0% per year. This is the company's highest revenue among the published years (2020/21–2025). Net profit for financial year 2025 was 19 358 € (2,5% of revenue). The company was profitable in all 5 published financial years. In financial year 2025 the company had 1 employees. Revenue per employee was 789 641 €. At the end of financial year 2025, total assets were 157 231 € and equity 102 977 € (65,5% of assets).
Latest quarterly figures
According to the Tax and Customs Board, turnover in Q3 2026 was 224 474 €, up 68,0% on the same quarter a year earlier. The company had 2 employees in that quarter. Labour taxes paid in the quarter: 4204 €. Based on labour taxes, the estimated average gross salary in Q3 2026 was about 1410 € per month.
Management and owners
The company has one management board member. The sole owner of the company is a private individual.
Data sources and freshness
Register data (name, address, legal form, management board and owners) come from the Commercial Register of the Centre of Registers and Information Systems (RIK); changes are read from RIK every night. Financial figures come from annual reports; the latest report (financial year 2025) was filed on 30.06.2026. Quarterly turnover, employee numbers and labour taxes come from the open data of the Tax and Customs Board (EMTA); latest quarter Q3 2026. Changes, averages and ratios are calculated by entity.ee from open data and are not an official assessment.